{"id":3187,"date":"2020-02-26T11:11:34","date_gmt":"2020-02-26T10:11:34","guid":{"rendered":"https:\/\/staging.ekinops.com\/news\/news\/2019-annual-results-revenue-11-ebitda-43-record-ebitda-margin-of-16-0"},"modified":"2026-10-20T20:46:08","modified_gmt":"2026-10-20T18:46:08","slug":"resultats-annuels-2019-chiffre-d-affaires-11-ebitda-43-marge-d-ebitda-record-a-16-0","status":"publish","type":"press-releases","link":"https:\/\/www.ekinops.com\/fr\/news\/corporate\/2019-annual-results-revenue-11-ebitda-43-record-ebitda-margin-of-16-0","title":{"rendered":"R\u00e9sultats annuels 2019 : Chiffre d\u2019affaires +11% – EBITDA +43%, Marge d\u2019EBITDA record \u00e0 16,0%"},"content":{"rendered":"\n
\"CA<\/figure>\n\n\n\n

(1)<\/strong> EBITDA (Earnings before interest, taxes, depreciation and amortization) corresponds to current operating income restated for
(i) amortization, depreciation, provisions and write-offs, and (ii) income and expenses relating to share-based payments.
(2)<\/strong> 2018 data has been restated due to revaluation of the earn-out portion payment payable in shares in respect of the OneAccess acquisition. This resulted in a \u20ac1.4 million reduction in the earn-out liability as of December 31, 2018 and impacted \u2018Other operating income and expenses\u2019 (net expense of \u20ac2.0 million versus \u20ac3.4 million as reported in 2018).<\/p>\n\n\n\n

EKINOPS posted consolidated full-year 2019 revenue of \u20ac93.5 million following sustained year-on-year growth of 11.0% (9.7% at constant exchange rates), including 15.0% growth (13.3% at constant exchange rates) in the second half. These results are in line with the Group\u2019s long-term target of maintaining double-digit organic growth.<\/p>\n\n\n\n

This buoyant growth largely came from strong demand for optical transport products, with the proven success of the 200G and 400G ranges.  A success further illustrated by the win of several key accounts in the USA which contributed strongly to the impressive 56% growth rate recorded in the region. The revenue outside of France grew significantly in 2019 at 28.5%.<\/p>\n\n\n\n

Last year, the Group made further strategic progress in virtualization, with several leading operators and service providers adopting EKINOPS products: OneOS6, OneAccess\u2019 VNFs (Virtual Network Functions) and OVP (Open Virtual Platform). Ekinops\u2019 leading position in virtualization was confirmed by the MEF Award in the \u2018Virtualization\u2019 category obtained in November 2019 and, more recently, by Orange Business Services\u2019 choice of EKINOPS as a partner for its universal customer premises equipment solution (uCPE) to step up the transformation of edge networks.<\/p>\n\n\n\n

Gross margin rate of 53.4% at the upper end of the target range<\/strong><\/p>\n\n\n\n

Gross margin amounted to \u20ac49.9 million, up 6%. The gross margin rate came to 53.4%, at the upper end of the Group\u2019s long-term target range (50-55%), after an exceptional margin of 55.9% in 2018.<\/p>\n\n\n\n

The slight year-on-year decrease is due to three factors: (i)<\/strong> a strong performance in 2018 driven by one-off service sales to a major client, (ii)<\/strong> strategic business development initiatives with two major Top 10 clients (one Asia-Pacific key account and a major European operator) leading to respective revenue growth of 48% and 82% with these two clients in 2019, and (iii)<\/strong> a less favorable product mix coupled with price increases affecting some electronic components.<\/p>\n\n\n\n

43% EBITDA growth, record full-year EBITDA margin of 16.0%<\/strong><\/p>\n\n\n\n

2019 EBITDA came to \u20ac15.0 million, up 43% from 2018 driven by tight management of the cost structure. Accordingly, operating expenses fell 1% versus 2018, with reductions seen in R&D (down 3%) and sales and marketing expenditure (down 5%).<\/p>\n\n\n\n

The main reasons for the leveling of operating expenses were: (i)<\/strong> the full-year impact of the reorganization and optimization measures implemented in 2018 following the OneAccess acquisition, (ii)<\/strong> reduced hiring requirements after the intake of 25 R&D engineers based in Campinas (Brazil) following the July acquisition of OTN technology, and (iii)<\/strong> a \u20ac1.3 million increase in 2019 grants for innovation and research tax credit versus 2018.<\/p>\n\n\n\n

Furthermore, application of IFRS 16 increased 2019 EBITDA by \u20ac1.9 million.<\/p>\n\n\n\n

2019 EBITDA margin came to 16.0% (14.0% excluding IFRS 16 impact) versus 12.4% in 2018.<\/p>\n\n\n\n

After net depreciation, amortization and provisions (\u20ac8.6 million) and non-cash expenses relating to share-based payments (\u20ac1.8 million), current operating income amounted to \u20ac4.6 million (4.9% of revenue) compared to \u20ac1.3 million last year (up 255%).<\/p>\n\n\n\n

Other operating income and expenses amounted to a net expense of \u20ac2.6 million (vs \u20ac2.0 million in 2018), mainly consisting of fees and charges relating to acquisitions. Operating income amounted to \u20ac2.0 million (vs a \u20ac0.7 million loss in 2018).<\/p>\n\n\n\n

Net income came to \u20ac1.6 million, compared to a \u20ac0.7 million loss in 2018.<\/p>\n\n\n\n

\u20ac14.0 million net cash[1]<\/strong><\/a> as of December 31, 2019<\/strong><\/p>\n\n\n\n

During 2019 EKINOPS generated operating cash flow of \u20ac10.5 million.<\/p>\n\n\n\n

Cash flow from investing activities amounted to \u20ac16.1 million comprising \u20ac3.9 million capex (non-current assets and R&D capitalization) and a \u20ac12.3 million outflow representing the acquisition of OTN technology in July 2019 and payment of the last earn-out installment in respect of the OneAccess acquisition.<\/p>\n\n\n\n

Cash flow from financing activities amounted to a \u20ac13.1 million inflow, which includes a net \u20ac7.3 million capital increase through private placement carried out in June 2019 to finance the OTN acquisition and new bank borrowings totaling \u20ac7.9 million net of repayments.<\/p>\n\n\n\n

The overall change in cash and cash equivalents was a \u20ac7.5 million increase in 2019.<\/p>\n\n\n\n

\"CA<\/figure>\n\n\n\n

Outlook<\/strong><\/p>\n\n\n\n

After the growth achieved in 2018, 2019 results fully reflect the successful merger with OneAccess and the high value-added generated.<\/p>\n\n\n\n

Over the coming months, the Group plans to stay focused on high value-added applications such as SD-WAN (Software-Defined Wide Area Network), uCPEs, OneOS6, VNFs, services, 1G\/10G routers, OTN and SDN software.<\/p>\n\n\n\n

Recent achievements in virtualization (MEF Award, Orange Business Services) confirm the merits of the Group\u2019s innovator positioning in this sector and ambition to establish itself as a leading supplier of new-generation virtualization solutions to operators.<\/p>\n\n\n\n

2020 financial targets<\/strong><\/p>\n\n\n\n

As the year 2020 gets underway, EKINOPS is confirming its goal of delivering double-digit annual organic growth over the long term, as achieved in 2018 (14% pro forma growth) and 2019 (11%).<\/p>\n\n\n\n

The Group\u2019s upselling strategy driven by increasing sales of software solutions over the coming years strengthens its confidence in achieving its gross margin target of 50-55%, above the industry average.<\/p>\n\n\n\n

Lastly, in terms of operating performance the Group is confirming its target of keeping the increase in expenses down to \u20ac2-4 million (excluding depreciation and amortization charges and non-recurring expenditure) versus 2019, in view of the full-year consolidation of the new OTN business and the hiring required to support growth.<\/p>\n\n\n\n

Potential impact of coronavirus epidemic on Ekinops\u2019 business<\/strong><\/p>\n\n\n\n

Along with the publication of its 2019 annual results, EKINOPS wishes to inform the market of the possible impact of the coronavirus epidemic and production line shutdowns in China on its business.<\/p>\n\n\n\n

So far, the epidemic has not had a major impact on the Group\u2019s business.<\/p>\n\n\n\n

It is reminded that the Group\u2019s equipment is manufactured entirely in Europe at assembly plants located in France, Belgium and Hungary.<\/p>\n\n\n\n

However, supply issues affecting some components manufactured in China could cause delays in equipment deliveries to clients. Meanwhile, the Group is looking into alternative supply solutions for some categories of components and parts.<\/p>\n\n\n\n

The Group will keep its shareholders and the market informed of any related material developments affecting its business.<\/p>\n\n\n\n

Financial reporting calendar<\/strong><\/p>\n\n\n\n

\"Agenda\"<\/figure>\n\n\n\n

All press releases are published after Euronext Paris market close.<\/p>\n\n\n\n

<\/a>([1]) Net cash = cash and cash equivalents \u2013 borrowings (excluding bank debt relating to CIR pre-financing and IFRS 16 lease liabilities)<\/p>\n","protected":false},"excerpt":{"rendered":"

EKINOPS (Euronext Paris – FR0011466069 \u2013 EKI), fournisseur leader de solutions de t\u00e9l\u00e9communications d\u00e9di\u00e9es aux op\u00e9rateurs de t\u00e9l\u00e9communications, publie ses comptes annuels 2019 (au 31 d\u00e9cembre 2019), arr\u00eat\u00e9s par le Conseil d\u2019administration lors de sa r\u00e9union du 25 f\u00e9vrier 2020. Les proc\u00e9dures d\u2019audit sur les comptes consolid\u00e9s ont \u00e9t\u00e9 effectu\u00e9es. Le rapport de certification sera \u00e9mis apr\u00e8s les v\u00e9rifications sp\u00e9cifiques.<\/p>","protected":false},"author":2,"featured_media":3132,"template":"","press-releases-category":[86],"class_list":["post-3187","press-releases","type-press-releases","status-publish","has-post-thumbnail","hentry","press-releases-category-corporate"],"_links":{"self":[{"href":"https:\/\/www.ekinops.com\/fr\/wp-json\/wp\/v2\/press-releases\/3187","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.ekinops.com\/fr\/wp-json\/wp\/v2\/press-releases"}],"about":[{"href":"https:\/\/www.ekinops.com\/fr\/wp-json\/wp\/v2\/types\/press-releases"}],"author":[{"embeddable":true,"href":"https:\/\/www.ekinops.com\/fr\/wp-json\/wp\/v2\/users\/2"}],"version-history":[{"count":2,"href":"https:\/\/www.ekinops.com\/fr\/wp-json\/wp\/v2\/press-releases\/3187\/revisions"}],"predecessor-version":[{"id":3753,"href":"https:\/\/www.ekinops.com\/fr\/wp-json\/wp\/v2\/press-releases\/3187\/revisions\/3753"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/www.ekinops.com\/fr\/wp-json\/wp\/v2\/media\/3132"}],"wp:attachment":[{"href":"https:\/\/www.ekinops.com\/fr\/wp-json\/wp\/v2\/media?parent=3187"}],"wp:term":[{"taxonomy":"press-releases-category","embeddable":true,"href":"https:\/\/www.ekinops.com\/fr\/wp-json\/wp\/v2\/press-releases-category?post=3187"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}